COSTA DE ALLEA RESORT VILLAGE

Pricelist as of September 15, 2008

                                                                                               DOWN PAYMENT

                                     Monthly Amortization

 BLK

LOT

 LOT AREA

  PRICE/SQM

TOTAL

20% outright

3 months to pay

BALANCE

24 months to pay

5 years to pay

REMARKS

   Less: 10% disc. (zero interest) (12% p.a. Interest)
1 1 317 P7,500.00

P2,377,500.00

P427,950.00

P158,500.00 P1,902,000.00 P 79,250.00 P50,720.00

beachfront

1 2 300 7,000.00 2,100,000.00 378,000.00 140,000.00 1,680,000.00 70,000.00 44,800.00 50 m
1 3 300 7,000.00 2,100,000.00 378,000.00 140,000.00 1,680,000.00 70,000.00 44,800.00 70 m
1 4 300 7,000.00 2,100,000.00 378,000.00 140,000.00 1,680,000.00 70,000.00 44,800.00 90 m
1 5 300 7,200.00 2,160,000.00 388,800.00 144,000.00 1,728,000.00 72,000.00 46,080.00 110 m
2 1 481 7,500.00 3,607,500.00 649,350.00 240,500.00 2,886,000.00 120,250.00 76,960.00

beachfront

2 2 340 7,000.00 2,380,000.00 428,400.00 158,667.00 1,904,000.00 79,333.00 50,733.00 50 m
2 3 348 7,000.00 2,436,000.00 438,480.00 162,400.00 1,948,800.00 81,200.00 51,968.00 80 m
2 4 334 7,200.00 2,404,800.00 432,864.00 160,320.00 1,923,840.00 80,160.00 51,302.4 110 m
3 1 180 6,000.00 1,080,000.00 194,400.00 72,000.00 864,000.00 36,000.00 23,040.00 >100 m
3 2 180 5,500.00 990,000.00 178,200.00 66,000.00 792,000.00 33,000.00 21,120.00 >100 m
3 3 180 5,500.00 990,000.00 178,200.00 66,000.00 792,000.00 33,000.00 21,120.00 >100 m
3 4 180 5,500.00 990,000.00 178,200.00 66,000.00 792,000.00 33,000.00 21,120.00 >100 m
3 5 180 5,500.00 990,000.00 178,200.00 66,000.00 792,000.00 33,000.00 21,120.00 >100 m
3 6 180 5,500.00 990,000.00 178,200.00 66,000.00 792,000.00 33,000.00 21,120.00 >100 m
3 7 180 5,500.00 990,000.00 178,200.00 66,000.00 792,000.00 33,000.00 21,120.00 >100 m
3 8 180 5,500.00 990,000.00 178,200.00 66,000.00 792,000.00 33,000.00 21,120.00 >100 m
3 9 180 5,500.00 990,000.00 178,200.00 66,000.00 792,000.00 33,000.00 21,120.00 >100 m
3 10 180 5,800.00 1,044,000.00 187,920.00 69,600.0 835,200.00 34,800.00 22,272.00 >100 m
4 1 250 6,000.00 1,500,000.00 270,000.00 100,000.00 1,200,000.00 50,000.00 32,000.00 >100m
4 2 208 5,500.00 1,144,000.00 205,920.00 76,267.00 915,200.00 38,133.30 24,405.30 >100m
4 3 226 5,500.00 1,243,000.00 223,740.00 82,867.00 994,400.00 41,433.30 26,517.30 >100m
4 4 244 5,500.00 1,342.000.00 241,560.00 89,467.00 1,073,600.00 44,733.30 28,629.30 >100m
4 5 223 5,500.00 1,226,500.00 220,770.00 81,767.00 981,200.00 40,883.40 26,165.30 >100m
4 6 221 5,500.00 1,215,000.00 218,790.00 81,033.30 971,900.00 40,496.00 25,917.30 >100m
4 7 217 5,500.00 1,193,500.00 214,830.00 79,567.00 954,800.00 39,783.40 25,461.30 >100m
4 8 215 5,500.00 1,182,500.00 212,850.00 78,833.30 946,000.00 39,416.70 25,226.70 >100m
4 9 209 5,500.00 1,149,500.00 206,910.00 76,633.30 919,600.00 38,316.70 24,522.70 >100m
4 10 210 5,500.00 1,155,000.00 207,900.00 77,000.00 924,000.00 38,500.00 24,640.00 >100m
4 11 193 5,800.00 1,119,400.00 201,492.00 74,626.70 895,520.00 37,313.30 23,880.60 >100m
4 12 188 5,800.00 1,090,400.00 196,272.00 72,693.30 872,320.00 36,346.70 23,621.90 >100m

 

COSTA DE ALLEA RESORT VILLAGE

Pricelist as of September 5, 2008

                                                                                       DOWN PAYMENT

                                    Monthly Amortization

 BLK

LOT

 LOT AREA

  PRICE/SQM

TOTAL

20% outright

3 months to pay

BALANCE

24 months to pay

5 years to pay

REMARKS

   Less: 10% disc. (zero interest) (12% p.a. Interest)
5 1 180 P5,500.00

P 990,000.00

P178,200.00

P 66,000.00 P 792,000.00 P33,000.00 P 21,120.00 > 200 m
5 2 180 5,000.00 900,000.00 162,000.00 60,000.00 720,000.00 30,000.00 19,200.00 > 200 m
5 3 180 5,000.00 900,000.00 162,000.00 60,000.00 720,000.00 30,000.00 19,200.00 > 200 m
5 4 180 5,000.00 900,000.00 162,000.00 60,000.00 720,000.00 30,000.00 19,200.00 > 200 m
5 5 180 5,000.00 900,000.00 162,000.00 60,000.00 720,000.00 30,000.00 19,200.00 > 200 m
5 6 180 5,000.00 900,000.00 162,000.00 60,000.00 720,000.00 30,000.00 19,200.00 > 200 m
5 7 180 5,000.00 900,000.00 162,000.00 60,000.00 720,000.00 30,000.00 19,200.00 > 200 m
5 8 180 5,000.00 900,000.00 162,000.00 60,000.00 720,000.00 30,000.00 19,200.00 > 200 m
5 9 180 5,000.00 900,000.00 162,000.00 60,000.00 720,000.00 30,000.00 19,200.00 > 200 m
5 10 229 5,200.00 1,190,800.00 214,344.00 79,386.70 952,640.00 39,693.30 25,403.70 > 200 m
6 1 193 5,500.00 1,061,500.00 191,070.00 70,767.00 849,200.00 35,383.30 22,645.30 > 200 m
6 2 193 5,500.00 1,061,500.00 191,070.00 70,767.00 849,200.00 35,383.30 22,645.30 > 200 m
6 3 200 5,000.00 1,000,000.00 180,000.00 66,667.00 800,000.00 33,333.30 21,333.30 > 200 m
6 4 196 5,000.00 980,000.00 176,400.00 65,333.30 784,000.00 32,667.00 20,907.00 > 200 m
6 5 208 5,000.00 1,040,000.00 187,200.00 69,333.30 832,000.00 34,667.00 21,187.00 > 200 m
6 6 210 5,000.00 1,050,000.00 189,000.00 70,000.00 840,000.00 35,000.00 22,400.00 > 200 m
6 7 215 5,000.00 1,075,000.00 193,500.00 71,667.00 860,000.00 35,833.30 22,933.30 > 200 m
6 8 218 5,000.00 1,090,000.00 196,200.00 72,667.00 872,000.00 35,833.30 23,253.30 > 200 m
6 9 222 5,000.00 1,110,000.00 199,800.00 74,000.00 888,000.00 37,000.00 23,680.00 > 200 m
6 10 230 5,000.00 1,150,000.00 207,000.00 76,667.00 920,000.00 38,333.33 24,533.30 > 200 m
6 11 230 5,000.00 1,150,000.00 207,000.00 76,667.00 920,000.00 38,333.33 24,533.30 > 200 m
6 12 335 5,200.00 1,742,000.00 313,560.00 116,133.30 1,393,600.00 58,067.00 37,162.70 > 200 m
6 13 250 5,200.00 1,300,000.00 234,000.00 86,667.00 1,040,000.00 43,333.30 27,733.30 > 200 m
7 1 257 5,200.00 1,336,400.00 240,552.00 89,093.30 1,069,120.00 44,547.00 22,808.00 > 200 m
7 2 240 5,200.00 1,248,000.00 224,640.00 83,200.00 998,400.00 41,600.00 26,624.00 > 200 m
7 3 247 5,200.00 1,284,400.00 231,192.00 85,626.70 1,027,520.00 42,813.30 27,400.50 > 200 m
8 1 248 5,800.00 1,438,400.00 258,912.00 95,893.30 1,150,720.00 47,946.70 30,686.00 overlooking lot
8 2 210 5,500.00 1,155,000.00 207,900.00 77,000.00 924,000.00 38,500.00 24,640.00 overlooking lot
8 3 210 5,500.00 1,155,000.00 207,900.00 77,000.00 924,000.00 38,500.00 24,640.00 overlooking lot
8 4 210 5,500.00 1,155,000.00 207,900.00 77,000.00 924,000.00 38,500.00 24,640.00 overlooking lot
8 5 210 5,500.00 1,155,000.00 207,900.00 77,000.00 924,000.00 38,500.00 24,640.00 overlooking lot
8 6 210 5,500.00 1,155,000.00 207,900.00 77,000.00 924,000.00 38,500.00 24,640.00 overlooking lot
8 7 329 5,500.00 1,809,500.00 325,710.00 120,633.30 1,447,600.00 60,316.70 38,602.70 overlooking lot
9 1 220 5,800.00 1,276,000.00 229,680.00 85,066.70 1,020,800.00 42,533.30 27,221.30 overlooking lot
9 2 208 5,800.00 1,206,400.00 217,152.00 80,426.70 965,120.00 40,213.30 25,736.50 overlooking lot
9 3 237 5,800.00 1,374,600.00 247,428.00 91,640.00 1,099,680.00 45,820.00 29,324.80 overlooking lot
10 1 186 5,500.00 1,023,000.00 184,140.00 68,200.00 818,400.00 34,100.00 21,824.00 overlooking lot
10 2 199 5,500.00 1,094,500.00 197,010.00 72,967.00 875,600.00 36,483.30 23,349.30 overlooking lot
10 3 213 5,500.00 1,171,500.00 210,870.00 78,100.00 937,200.00 39,050.00 24,992.00 overlooking lot