|
COSTA DE ALLEA RESORT VILLAGE |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|
Pricelist as of September 15, 2008 |
||||||||||
|
DOWN PAYMENT |
Monthly Amortization | |||||||||
|
BLK |
LOT |
LOT AREA |
PRICE/SQM |
TOTAL |
20% outright |
3 months to pay |
BALANCE |
24 months to pay |
5 years to pay |
REMARKS |
| Less: 10% disc. | (zero interest) | (12% p.a. Interest) | ||||||||
| 1 | 1 | 317 | P7,500.00 |
P2,377,500.00 |
P427,950.00 |
P158,500.00 | P1,902,000.00 | P 79,250.00 | P50,720.00 |
beachfront |
| 1 | 2 | 300 | 7,000.00 | 2,100,000.00 | 378,000.00 | 140,000.00 | 1,680,000.00 | 70,000.00 | 44,800.00 | 50 m |
| 1 | 3 | 300 | 7,000.00 | 2,100,000.00 | 378,000.00 | 140,000.00 | 1,680,000.00 | 70,000.00 | 44,800.00 | 70 m |
| 1 | 4 | 300 | 7,000.00 | 2,100,000.00 | 378,000.00 | 140,000.00 | 1,680,000.00 | 70,000.00 | 44,800.00 | 90 m |
| 1 | 5 | 300 | 7,200.00 | 2,160,000.00 | 388,800.00 | 144,000.00 | 1,728,000.00 | 72,000.00 | 46,080.00 | 110 m |
| 2 | 1 | 481 | 7,500.00 | 3,607,500.00 | 649,350.00 | 240,500.00 | 2,886,000.00 | 120,250.00 | 76,960.00 |
beachfront |
| 2 | 2 | 340 | 7,000.00 | 2,380,000.00 | 428,400.00 | 158,667.00 | 1,904,000.00 | 79,333.00 | 50,733.00 | 50 m |
| 2 | 3 | 348 | 7,000.00 | 2,436,000.00 | 438,480.00 | 162,400.00 | 1,948,800.00 | 81,200.00 | 51,968.00 | 80 m |
| 2 | 4 | 334 | 7,200.00 | 2,404,800.00 | 432,864.00 | 160,320.00 | 1,923,840.00 | 80,160.00 | 51,302.4 | 110 m |
| 3 | 1 | 180 | 6,000.00 | 1,080,000.00 | 194,400.00 | 72,000.00 | 864,000.00 | 36,000.00 | 23,040.00 | >100 m |
| 3 | 2 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 21,120.00 | >100 m |
| 3 | 3 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 21,120.00 | >100 m |
| 3 | 4 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 21,120.00 | >100 m |
| 3 | 5 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 21,120.00 | >100 m |
| 3 | 6 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 21,120.00 | >100 m |
| 3 | 7 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 21,120.00 | >100 m |
| 3 | 8 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 21,120.00 | >100 m |
| 3 | 9 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 21,120.00 | >100 m |
| 3 | 10 | 180 | 5,800.00 | 1,044,000.00 | 187,920.00 | 69,600.0 | 835,200.00 | 34,800.00 | 22,272.00 | >100 m |
| 4 | 1 | 250 | 6,000.00 | 1,500,000.00 | 270,000.00 | 100,000.00 | 1,200,000.00 | 50,000.00 | 32,000.00 | >100m |
| 4 | 2 | 208 | 5,500.00 | 1,144,000.00 | 205,920.00 | 76,267.00 | 915,200.00 | 38,133.30 | 24,405.30 | >100m |
| 4 | 3 | 226 | 5,500.00 | 1,243,000.00 | 223,740.00 | 82,867.00 | 994,400.00 | 41,433.30 | 26,517.30 | >100m |
| 4 | 4 | 244 | 5,500.00 | 1,342.000.00 | 241,560.00 | 89,467.00 | 1,073,600.00 | 44,733.30 | 28,629.30 | >100m |
| 4 | 5 | 223 | 5,500.00 | 1,226,500.00 | 220,770.00 | 81,767.00 | 981,200.00 | 40,883.40 | 26,165.30 | >100m |
| 4 | 6 | 221 | 5,500.00 | 1,215,000.00 | 218,790.00 | 81,033.30 | 971,900.00 | 40,496.00 | 25,917.30 | >100m |
| 4 | 7 | 217 | 5,500.00 | 1,193,500.00 | 214,830.00 | 79,567.00 | 954,800.00 | 39,783.40 | 25,461.30 | >100m |
| 4 | 8 | 215 | 5,500.00 | 1,182,500.00 | 212,850.00 | 78,833.30 | 946,000.00 | 39,416.70 | 25,226.70 | >100m |
| 4 | 9 | 209 | 5,500.00 | 1,149,500.00 | 206,910.00 | 76,633.30 | 919,600.00 | 38,316.70 | 24,522.70 | >100m |
| 4 | 10 | 210 | 5,500.00 | 1,155,000.00 | 207,900.00 | 77,000.00 | 924,000.00 | 38,500.00 | 24,640.00 | >100m |
| 4 | 11 | 193 | 5,800.00 | 1,119,400.00 | 201,492.00 | 74,626.70 | 895,520.00 | 37,313.30 | 23,880.60 | >100m |
| 4 | 12 | 188 | 5,800.00 | 1,090,400.00 | 196,272.00 | 72,693.30 | 872,320.00 | 36,346.70 | 23,621.90 | >100m |
|
COSTA DE ALLEA RESORT VILLAGE |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|
Pricelist as of September 5, 2008 |
||||||||||
|
DOWN PAYMENT |
Monthly Amortization | |||||||||
|
BLK |
LOT |
LOT AREA |
PRICE/SQM |
TOTAL |
20% outright |
3 months to pay |
BALANCE |
24 months to pay |
5 years to pay |
REMARKS |
| Less: 10% disc. | (zero interest) | (12% p.a. Interest) | ||||||||
| 5 | 1 | 180 | P5,500.00 |
P 990,000.00 |
P178,200.00 |
P 66,000.00 | P 792,000.00 | P33,000.00 | P 21,120.00 | > 200 m |
| 5 | 2 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 19,200.00 | > 200 m |
| 5 | 3 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 19,200.00 | > 200 m |
| 5 | 4 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 19,200.00 | > 200 m |
| 5 | 5 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 19,200.00 | > 200 m |
| 5 | 6 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 19,200.00 | > 200 m |
| 5 | 7 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 19,200.00 | > 200 m |
| 5 | 8 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 19,200.00 | > 200 m |
| 5 | 9 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 19,200.00 | > 200 m |
| 5 | 10 | 229 | 5,200.00 | 1,190,800.00 | 214,344.00 | 79,386.70 | 952,640.00 | 39,693.30 | 25,403.70 | > 200 m |
| 6 | 1 | 193 | 5,500.00 | 1,061,500.00 | 191,070.00 | 70,767.00 | 849,200.00 | 35,383.30 | 22,645.30 | > 200 m |
| 6 | 2 | 193 | 5,500.00 | 1,061,500.00 | 191,070.00 | 70,767.00 | 849,200.00 | 35,383.30 | 22,645.30 | > 200 m |
| 6 | 3 | 200 | 5,000.00 | 1,000,000.00 | 180,000.00 | 66,667.00 | 800,000.00 | 33,333.30 | 21,333.30 | > 200 m |
| 6 | 4 | 196 | 5,000.00 | 980,000.00 | 176,400.00 | 65,333.30 | 784,000.00 | 32,667.00 | 20,907.00 | > 200 m |
| 6 | 5 | 208 | 5,000.00 | 1,040,000.00 | 187,200.00 | 69,333.30 | 832,000.00 | 34,667.00 | 21,187.00 | > 200 m |
| 6 | 6 | 210 | 5,000.00 | 1,050,000.00 | 189,000.00 | 70,000.00 | 840,000.00 | 35,000.00 | 22,400.00 | > 200 m |
| 6 | 7 | 215 | 5,000.00 | 1,075,000.00 | 193,500.00 | 71,667.00 | 860,000.00 | 35,833.30 | 22,933.30 | > 200 m |
| 6 | 8 | 218 | 5,000.00 | 1,090,000.00 | 196,200.00 | 72,667.00 | 872,000.00 | 35,833.30 | 23,253.30 | > 200 m |
| 6 | 9 | 222 | 5,000.00 | 1,110,000.00 | 199,800.00 | 74,000.00 | 888,000.00 | 37,000.00 | 23,680.00 | > 200 m |
| 6 | 10 | 230 | 5,000.00 | 1,150,000.00 | 207,000.00 | 76,667.00 | 920,000.00 | 38,333.33 | 24,533.30 | > 200 m |
| 6 | 11 | 230 | 5,000.00 | 1,150,000.00 | 207,000.00 | 76,667.00 | 920,000.00 | 38,333.33 | 24,533.30 | > 200 m |
| 6 | 12 | 335 | 5,200.00 | 1,742,000.00 | 313,560.00 | 116,133.30 | 1,393,600.00 | 58,067.00 | 37,162.70 | > 200 m |
| 6 | 13 | 250 | 5,200.00 | 1,300,000.00 | 234,000.00 | 86,667.00 | 1,040,000.00 | 43,333.30 | 27,733.30 | > 200 m |
| 7 | 1 | 257 | 5,200.00 | 1,336,400.00 | 240,552.00 | 89,093.30 | 1,069,120.00 | 44,547.00 | 22,808.00 | > 200 m |
| 7 | 2 | 240 | 5,200.00 | 1,248,000.00 | 224,640.00 | 83,200.00 | 998,400.00 | 41,600.00 | 26,624.00 | > 200 m |
| 7 | 3 | 247 | 5,200.00 | 1,284,400.00 | 231,192.00 | 85,626.70 | 1,027,520.00 | 42,813.30 | 27,400.50 | > 200 m |
| 8 | 1 | 248 | 5,800.00 | 1,438,400.00 | 258,912.00 | 95,893.30 | 1,150,720.00 | 47,946.70 | 30,686.00 | overlooking lot |
| 8 | 2 | 210 | 5,500.00 | 1,155,000.00 | 207,900.00 | 77,000.00 | 924,000.00 | 38,500.00 | 24,640.00 | overlooking lot |
| 8 | 3 | 210 | 5,500.00 | 1,155,000.00 | 207,900.00 | 77,000.00 | 924,000.00 | 38,500.00 | 24,640.00 | overlooking lot |
| 8 | 4 | 210 | 5,500.00 | 1,155,000.00 | 207,900.00 | 77,000.00 | 924,000.00 | 38,500.00 | 24,640.00 | overlooking lot |
| 8 | 5 | 210 | 5,500.00 | 1,155,000.00 | 207,900.00 | 77,000.00 | 924,000.00 | 38,500.00 | 24,640.00 | overlooking lot |
| 8 | 6 | 210 | 5,500.00 | 1,155,000.00 | 207,900.00 | 77,000.00 | 924,000.00 | 38,500.00 | 24,640.00 | overlooking lot |
| 8 | 7 | 329 | 5,500.00 | 1,809,500.00 | 325,710.00 | 120,633.30 | 1,447,600.00 | 60,316.70 | 38,602.70 | overlooking lot |
| 9 | 1 | 220 | 5,800.00 | 1,276,000.00 | 229,680.00 | 85,066.70 | 1,020,800.00 | 42,533.30 | 27,221.30 | overlooking lot |
| 9 | 2 | 208 | 5,800.00 | 1,206,400.00 | 217,152.00 | 80,426.70 | 965,120.00 | 40,213.30 | 25,736.50 | overlooking lot |
| 9 | 3 | 237 | 5,800.00 | 1,374,600.00 | 247,428.00 | 91,640.00 | 1,099,680.00 | 45,820.00 | 29,324.80 | overlooking lot |
| 10 | 1 | 186 | 5,500.00 | 1,023,000.00 | 184,140.00 | 68,200.00 | 818,400.00 | 34,100.00 | 21,824.00 | overlooking lot |
| 10 | 2 | 199 | 5,500.00 | 1,094,500.00 | 197,010.00 | 72,967.00 | 875,600.00 | 36,483.30 | 23,349.30 | overlooking lot |
| 10 | 3 | 213 | 5,500.00 | 1,171,500.00 | 210,870.00 | 78,100.00 | 937,200.00 | 39,050.00 | 24,992.00 | overlooking lot |