|
COSTA DE ALLEA RESORT VILLAGE |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Pricelist as of Janury 15, 2009 |
|||||||||||
|
DOWNPAYMENT |
Monthly Amortization | ||||||||||
|
BLK |
LOT |
LOT AREA |
PRICE/ |
TOTAL |
20% outright |
3 months to pay |
BALANCE |
24 months to pay |
5 years to pay |
7 Years term |
10 years term |
| Less: 10% disc. | (zero interest) | (12% p.a. Interest) | |||||||||
| 1 | 1 | 317 | P7,500.00 |
P2,377,500.00 |
P427,950.00 |
P158,500.00 | P1,902,000.00 | P 79,250.00 | P43,112.00 | 36,228.40 | 31,066.00 |
| 1 | 2 | 300 | 7,000.00 | 2,100,000.00 | 378,000.00 | 140,000.00 | 1,680,000.00 | 70,000.00 | 38,080.00 | 32,000.00 | 27,440.00 |
| 1 | 3 | 300 | 7,000.00 | 2,100,000.00 | 378,000.00 | 140,000.00 | 1,680,000.00 | 70,000.00 | 38,080.00 | 32,000.00 | 27,440.00 |
| 1 | 4 | 300 | 7,000.00 | 2,100,000.00 | 378,000.00 | 140,000.00 | 1,680,000.00 | 70,000.00 | 38,080.00 | 32,000.00 | 27,440.00 |
| 1 | 5 | 300 | 7,200.00 | 2,160,000.00 | 388,800.00 | 144,000.00 | 1,728,000.00 | 72,000.00 | 39,168.00 | 32,914.30 | 28,224.00 |
| 2 | 1 | 481 | 7,500.00 | 3,607,500.00 | 649,350.00 | 240,500.00 | 2,886,000.00 | 120,250.00 | 65,416.00 | 54,971.40 | 47,138.00 |
| 2 | 2 | 340 | 7,000.00 | 2,380,000.00 | 428,400.00 | 158,667.00 | 1,904,000.00 | 79,333.00 | 43,157.00 | 32,667.00 | 31,099.00 |
| 2 | 3 | 348 | 7,000.00 | 2,436,000.00 | 438,480.00 | 162,400.00 | 1,948,800.00 | 81,200.00 | 44,172.00 | 37,120.00 | 31,830.40 |
| 2 | 4 | 334 | 7,200.00 | 2,404,800.00 | 432,864.00 | 160,320.00 | 1,923,840.00 | 80,160.00 | 43,607.00 | 36,644.40 | 31,422.72 |
| 3 | 1 | 180 | 6,000.00 | 1,080,000.00 | 194,400.00 | 72,000.00 | 864,000.00 | 36,000.00 | 19,584.00 | 16,457.10 | 14,112.00 |
| 3 | 2 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 17,952.00 | 15,085.70 | 12,936.00 |
| 3 | 3 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 17,952.00 | 15,085.70 | 12,936.00 |
| 3 | 4 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 17,952.00 | 15,085.70 | 12,936.00 |
| 3 | 5 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 17,952.00 | 15,085.70 | 12,936.00 |
| 3 | 6 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 17,952.00 | 15,085.70 | 12,936.00 |
| 3 | 7 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 17,952.00 | 15,085.70 | 12,936.00 |
| 3 | 8 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 17,952.00 | 15,085.70 | 12,936.00 |
| 3 | 9 | 180 | 5,500.00 | 990,000.00 | 178,200.00 | 66,000.00 | 792,000.00 | 33,000.00 | 17,952.00 | 15,085.70 | 12,936.00 |
| 3 | 10 | 180 | 5,800.00 | 1,044,000.00 | 187,920.00 | 69,600.0 | 835,200.00 | 34,800.00 | 18,931.20 | 15,908.60 | 13,641.60 |
| 4 | 1 | 292 | 6,000.00 | 1,752,000.00 | 350,400.00 | 116,800.00 | 1,401,600.00 | 58,400.00 | 31,769.70 | 26,697.15 | 22,892.90 |
| 4 | 2 | 289 | 5,500.00 | 1,589,000.00 | 317,900.00 | 105,967.00 | 1,271,600.00 | 52,983.30 | 28,823.00 | 24,221.00 | 20,769.50 |
| 4 | 3 | 306 | 5,500.00 | 1,683,000.00 | 336,600.00 | 112,200.00 | 1,346,400.00 | 56,100.00 | 30,518.40 | 25,645.70 | 21,991.20 |
| 4 | 4 | 215 | 5,800.00 | 1,247.000.00 | 249,400.00 | 83,133.30 | 997,600.00 | 41,566.70 | 22,612.30 | 19,002.00 | 16,294.10 |
| 4 | 5 | 227 | 5,500.00 | 1,248,500.00 | 249,700.00 | 82,233.30 | 998,800.00 | 41,616.70 | 22,639.50 | 19,024.80 | 16,313.70 |
| 4 | 6 | 201 | 5,800.00 | 1,165,000.00 | 233,160.00 | 77,720.00 | 932,640.00 | 38,860.00 | 21,140.00 | 17,764.60 | 15,233.10 |
| 4 | 7 | 255 | 5,500.00 | 1,402,500.00 | 280,500.00 | 93,500.00 | 1,122,000.00 | 46,750.00 | 25,432.00 | 21,371.40 | 18,326.00 |
| 4 | 8 | 205 | 5,800.00 | 1,189,000.00 | 237,800.00 | 79,266.70 | 951,200.00 | 39,633.30 | 21,560.50 | 18,118.10 | 15,536.30 |
| 4 | 9 | 252 | 5,500.00 | 1,386,000.00 | 277,200.00 | 92,400.00 | 1,108,800.00 | 46,200.00 | 25,132.80 | 21,120.00 | 18,110.40 |
| 4 | 10 | 205 | 5,800.00 | 1,189,000.00 | 237,800.00 | 79,266.70 | 951,200.00 | 39,633.30 | 21,560.50 | 18,118.10 | 15,536.30 |
| 4 | 11 | 281 | 5,500.00 | 1,545,500.00 | 309,100.00 | 103,033.30 | 1,236,400.00 | 51,516.70 | 28,025.00 | 23,550.50 | 20,194.50 |
| 4 | 12 | 212 | 5,800.00 | 1,229,600.00 | 245,920.00 | 81,973.30 | 983,680.00 | 40,986.70 | 22,296.80 | 18,736.80 | 16,066.80 |
| 4 | 13 | 251 | 5,500.00 | 1,380,500.00 | 276,100.00 | 92,033.30 | 1,104,400.00 | 46,016.70 | 25,033.10 | 21,036.20 | 18,038.50 |
| 5 | 1 | 180 | 5,500.00 | 990,000.00 | 198,000.00 | 66,000.00 | 792,000.00 | 33,000.00 | 17,952.00 | 15,085.70 | 12,936.00 |
| 5 | 2 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 16,320.00 | 13,714.30 | 11,760.00 |
| 5 | 3 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 16,320.00 | 13,714.30 | 11,760.00 |
| 5 | 4 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 16.320.00 | 13,714.30 | 11,760.00 |
| 5 | 5 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 16,320.00 | 13,714.30 | 11,760.00 |
| 5 | 6 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 16,320.00 | 13,714.30 | 11,760.00 |
| 5 | 7 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 16,320.00 | 13,714.30 | 11,760.00 |
| 5 | 8 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 16,320.00 | 13,714.30 | 11,760.00 |
| 5 | 9 | 180 | 5,000.00 | 900,000.00 | 162,000.00 | 60,000.00 | 720,000.00 | 30,000.00 | 16,320.00 | 13,714.30 | 11,760.00 |
| 5 | 10 | 229 | 5,200.00 | 1,190,800.00 | 214,344.00 | 79,386.70 | 952,640.00 | 39,693.30 | 21,593.20 | 18,145.50 | 15,559.80 |
| 6 | 1 | 212 | 5,500.00 | 1,166,000.00 | 233,200.00 | 77,733.30 | 932,800.00 | 38,866.70 | 21,143.50 | 17,767.70 | 15,235.70 |
| 6 | 2 | 271 | 5,000.00 | 1,355,000.00 | 271,000.00 | 93,333.30 | 1,084,000.00 | 45,166.70 | 24,570.70 | 20,647.60 | 17,705.30 |
| 6 | 3 | 213 | 5,500.00 | 1,171,500.00 | 234,300.00 | 78,100.00 | 937,200.00 | 39,050.00 | 21,243.20 | 17,851.40 | 15,307.60 |
| 6 | 4 | 265 | 5,000.00 | 1,325,000.00 | 265,000.00 | 88,333.30 | 1,060,000.00 | 44,166.70 | 24,026.70 | 20,190.50 | 17,313.30 |
| 6 | 5 | 213 | 5,500.00 | 1,171,500.00 | 234,300.00 | 78,100.00 | 937,200.00 | 39,050.00 | 21,243.20 | 17,851.40 | 15,307.60 |
| 6 | 6 | 287 | 5,000.00 | 1,435,000.00 | 287,000.00 | 95,666.70 | 1,148,000.00 | 47,833.30 | 26,021.30 | 21,866.70 | 18,750.00 |
| 6 | 7 | 230 | 5,500.00 | 1,265,000.00 | 253,000.00 | 84,333.30 | 1,012,000.00 | 42,166.70 | 22,938.70 | 19,276.20 | 16,529.30 |
| 6 | 8 | 286 | 5,000.00 | 1,430,000.00 | 286,000.00 | 95,333.30 | 1,144,000.00 | 47,667.00 | 25,930.70 | 21,790.50 | 18,685.30 |
| 6 | 9 | 230 | 5,500.00 | 1,265,000.00 | 253,000.00 | 84,333.30 | 1,012,000.00 | 42,166.70 | 22,938.70 | 19,276.20 | 16,529.30 |
| 6 | 10 | 309 | 5,000.00 | 1,545,000.00 | 309,000.00 | 103,000.00 | 1,236,000.00 | 51,500.00 | 28,016.00 | 23,542.90 | 20,188.00 |
| 6 | 11 | 288 | 5,500.00 | 1,584,000.00 | 316,800.00 | 105,600.00 | 1,267,200.00 | 52,800.00 | 28,732.20 | 24,137.10 | 20,697.60 |
| 6 | 12 | 311 | 5,000.00 | 1,555,000.00 | 311,000.00 | 103,667.00 | 1,244,000.00 | 51,833.30 | 28,197.30 | 23,695.30 | 20,318.70 |
| 7 | 1 | 257 | 5,200.00 | 1,336,400.00 | 240,552.00 | 89,093.30 | 1,069,120.00 | 44,547.00 | 22,808.00 | 20,364.20 | 17,462.30 |
| 7 | 2 | 240 | 5,200.00 | 1,248,000.00 | 224,640.00 | 83,200.00 | 998,400.00 | 41,600.00 | 26,624.00 | 19,017.10 | 16,307.20 |
| 7 | 3 | 247 | 5,200.00 | 1,284,400.00 | 231,192.00 | 85,626.70 | 1,027,520.00 | 42,813.30 | 27,400.50 | 19,571.80 | 16,782.80 |
| 8 | 1 | 248 | 5,800.00 | 1,438,400.00 | 258,912.00 | 95,893.30 | 1,150,720.00 | 47,946.70 | 30,686.00 | 21,918.50 | 16,782.80 |
| 8 | 2 | 210 | 5,500.00 | 1,155,000.00 | 207,900.00 | 77,000.00 | 924,000.00 | 38,500.00 | 24,640.00 | 17,600.00 | 15,092.00 |
| 8 | 3 | 210 | 5,500.00 | 1,155,000.00 | 207,900.00 | 77,000.00 | 924,000.00 | 38,500.00 | 24,640.00 | 17,600.00 | 15,092.00 |
| 8 | 4 | 210 | 5,500.00 | 1,155,000.00 | 207,900.00 | 77,000.00 | 924,000.00 | 38,500.00 | 24,640.00 | 17,600.00 | 15,092.00 |
| 8 | 5 | 210 | 5,500.00 | 1,155,000.00 | 207,900.00 | 77,000.00 | 924,000.00 | 38,500.00 | 24,640.00 | 17,600.00 | 15,092.00 |
| 8 | 6 | 210 | 5,500.00 | 1,155,000.00 | 207,900.00 | 77,000.00 | 924,000.00 | 38,500.00 | 24,640.00 | 17,600.00 | 15,092.00 |
| 8 | 7 | 329 | 5,500.00 | 1,809,500.00 | 325,710.00 | 120,633.30 | 1,447,600.00 | 60,316.70 | 38,602.70 | 27,573.30 | 23,644.00 |
| 9 | 1 | 220 | 5,800.00 | 1,276,000.00 | 229,680.00 | 85,066.70 | 1,020,800.00 | 42,533.30 | 27,221.30 | 19,443.80 | 16,673.10 |
| 9 | 2 | 208 | 5,800.00 | 1,206,400.00 | 217,152.00 | 80,426.70 | 965,120.00 | 40,213.30 | 25,736.50 | 18,383.20 | 15,763.20 |
| 9 | 3 | 237 | 5,800.00 | 1,374,600.00 | 247,428.00 | 91,640.00 | 1,099,680.00 | 45,820.00 | 29,324.80 | 20,946.30 | 17,961.44 |
| 10 | 1 | 186 | 5,500.00 | 1,023,000.00 | 184,140.00 | 68,200.00 | 818,400.00 | 34,100.00 | 21,824.00 | 15,588.60 | 13,367.20 |
| 10 | 2 | 199 | 5,500.00 | 1,094,500.00 | 197,010.00 | 72,967.00 | 875,600.00 | 36,483.30 | 23,349.30 | 16,678.10 | 14,301.50 |
| 10 | 3 | 213 | 5,500.00 | 1,171,500.00 | 210,870.00 | 78,100.00 | 937,200.00 | 39,050.00 | 24,992.00 | 17,851.50 | 15,307.60 |